Hatch Company has two classes of capital stock: 8%, $20 par preferred and $5 par common. At December 31, 2017, the following accounts were included in stockholders' equity. Preferred Stock, 1,000,000 shares authorized, 150,000 shares outstanding $3,000,000
Common Stock, 5,000,000 shares authorized, 2,000,000 shares outstanding $10,000,000
Paid-in Capital in Excess of Par - Preferred Stock $200,000
Paid-in Capital in Excess of Par - Common Stock $27,000,000
Retained Earnings $4,500,000


The following transactions affected stockholders' equity during 2018.

Jan. 1 - 30,000 shares of preferred stock issued at $22 per share.

Feb. 1 - 100,000 shares of common stock issued at $20 per share.

June 1 - Declared a 5% stock dividend on the outstanding common stock when the stock is selling for $25 per share.

June 20 - Issued the stock dividend declared on June 1.

July 1 - 30,000 shares of common treasury stock purchased at $10 per share.

Sept. 15 - 10,000 shares of treasury stock reissued at $11 per share.

Dec. 31 - The preferred dividend is declared, and a common dividend at $0.50 per share is declared.

Dec. 31 - Net income is $2,100,000.


Required:

1. Prepare Journal Entries to Record the Transactions.

2. Prepare the stockholders' equity section for Hatch Company at December 31, 2018. Show all supporting computations.

Answers

Answer 1
Answer:

1. The preparation of the journal entries to record the stock transactions for the year is as follows:

Jan. 1, 2018: Debit Cash $660,000

Credit Preferred Stock $600,000

Credit Additional paid-in capital-Preferred Stock $60,000

Feb. 1, 2018: Debit Cash $2,000,000

Credit Common Stock $500,000

Credit Additional paid-in capital-Common Stock $1,500,000

June 1, 2018: Debit Retained Earnings $2,625,000

Credit Stock Dividend Distributable $2,625,000

June 20 Debit Stock Distributable $2,625,000

Credit Common Stock $525,000

Credit Additional paid-in capital-Common Stock $2,100,000

July 1, 2018: Debit Treasury Stock $150,000

Debit Additional paid-in capital- Common Stock $150,000

Credit Cash $300,000

Sept. 15, 2018: Debit Cash $110,000

Credit Treasury Stock $50,000

Credit Additional paid-in capital- Common Stock $60,000

Dec. 31, 2018: Debit Dividends: Preferred Stock $3,600,000

Debit Common Stock $1,092,500

Credit Dividends Payable $4,692,500

Dec. 31 Debit Income Summary $2,100,000

Credit Retained Earnings $2,1000,000

2. The Stockholders' Equity Section of Hatch Company's Balance Sheet at December 31, 2018, is as follows:

8%, $20 par value Preferred Stock:

Authorized stock, 1,000,000 shares

180,000 shares, Issued and Outstanding     $3,600,000

Additional paid-in capital - Preferred Stock     $260,000

Common Stock, $5 par value:

Authorized stock, 5,000,000 shares

2,215,000 shares outstanding                       $11,075,000  

Additional paid-in capital- Common Stock  $30,810,000

Treasury Stock (20,000 shares)                       ($100,000)

Retained Earnings                                               $717,500

Supporting Calculations:

180,000 shares, Issued and Outstanding = $3,600,000 (3,000,000 + 600,000)

Additional paid-in capital - Preferred Stock $260,000 ($200,000 + $60,000)

Common Stock, $5 par value:

Authorized stock, 5,000,000 shares

2,215,000 shares outstanding = $11,075,000 ($10m + $500 + $525 + $50)

Additional paid-in capital- Common Stock = $30,810,000 ($27m + 1.5m + $2.1m - $150 + $60)

Treasury Stock = $100,000 ($150,000 - $50,000)

Retained Earnings = $717,500 ($4,500,000 + $2,100,000 - $2,625,000 - $4,692,500)

Data and Calculations:

Capital stock:

8%, $20 par value Preferred Stock:

Authorized stock, 1,000,000 shares

150,000 shares, Issued and Outstanding = $3,000,000

Additional paid-in capital - Preferred Stock $200,000

Common Stock, $5 par value:

Authorized stock, 5,000,000 shares

2,000,000 shares outstanding = $10,000,000

Additional paid-in capital- Common Stock = $27,000,000

Retained Earnings = $4,500,000

Transactions Analysis:

Jan. 1, 2018: Cash $660,000 Preferred Stock $600,000 Additional paid-in capital-Preferred Stock $60,000

Feb. 1, 2018: Cash $2,000,000 Common Stock $500,000 Additional paid-in capital-Common Stock $1,500,000

June 1, 2018: Retained Earnings $2,625,000 Stock Dividend Distributable $2,625,000 (2,000,000 + 100,000 x 5%) 105,000 shares at $25 per share

June 20, 2018: Stock Distributable $2,625,000 Common Stock $525,000 Additional paid-in capital-Common Stock $2,100,000

July 1, 2018: Treasury Stock $150,000 Additional paid-in capital- Common Stock $150,000 Cash $300,000

Sept. 15, 2018: Cash $110,000 Treasury Stock $50,000 Additional paid-in capital- Common Stock $60,000

Dec. 31, 2018: Retained Earnings: Preferred Stock Dividend $3,600,000 (180,000 x $20) Common Stock Dividend $1,092,500 (2,185,000 x $0.50) Dividends Payable $4,692,500

Dec. 31 Income Summary $2,100,000 Retained Earnings $2,1000,000

Learn more about recording stock transactions here: brainly.com/question/25819234

Answer 2
Answer:

Answer:

Explanation:

Date Accounts and explanations Debit ($) Credit ($)

Jan. 1, 2018 Cash (39,900*$23 per share) 917,700  

7% Preferred stock (39,900 shares * $20 per share)  798,000

Paid-in capital in excess of par - Preferred stock (39,900 shares * $3 per share) ($23 - $20)  119,700

(To record the issue of preferred shares with premium for cash)  

Feb. 1, 2018 Cash (53,400*$21 per share) 1,121,400  

Common stock (53,400 shares * $5 per share)  267,000

Paid-in capital in excess of par - Common stock (53,400 shares * $16 per share) ($21 - $5)  854,400

(To record the issue of preferred shares with premium for cash)  

June. 1, 2018 Common stock (2,127,000 shares + 53,400 shares = 2,180,400)*$5 per share 10,902,000  

Common stock (2,180,400 shares * 2 * $2.5 per share)  10,902,000

(To record stock split of 2 shares issued for every one share held)  

July. 1, 2018 Treasury stock (32,000 shares * $10 per share) 320,000  

Cash  320,000

(To record the purchase of treasury stock by cash)  

Sept. 15, 2018 Cash 122,400  

Treasury stock (10,200 shares * $10 per share)  102,000

Paid-in capital in excess of par - Treasury stock (10,200 shares * $2 per share) ($12 - $10)  20,400

Dec. 31, 2018 Income summary (Net income) 2,182,000  

Retained earnings  2,182,000

(To record the net income at the end of the year)  

Dec. 31, 2018 Retained earnings 1,348,380  

Preferred dividends ($3,046,000 + $798,000)*7/100)  269,080

Common dividend (see note) (2,158,600*$0.5 per share)  1079300

(To record the declaration of dividends)  

Working note:

Particulars In shares

Total shares issued 2,180,400

Less: Treasury shares 32,000

Add: Reissue of treasury shares 10,200

Total share to be accounted 2,158,600

Note: For stock split, no journal entry is required as there will be no change in the total value but only the number of shares will increase and per share will decrease keeping the total value same. Only memorandum entries are prepared.

The common stock dividend per share is confusing with another symbol whether it is $5 per share or $0.5 per share, so it is assumed as $0.5 per share is declared as dividend for common stock.

Note: Since no question is asked in this post, it is assumed that journal entries are required to record transactions that occurred during 2018.


Related Questions

Prepare financial statements from an adjusted trial balance (LO3-5) [The following information applies to the questions displayed below.] The December 31, 2021, adjusted trial balance for Fightin' Blue Hens Corporation is presented below. Accounts Debit Credit Cash $ 11,200 Accounts Receivable 142,000 Prepaid Rent 5,200 Supplies 26,000 Equipment 320,000 Accumulated Depreciation $ 127,000 Accounts Payable 11,200 Salaries Payable 10,200 Interest Payable 4,200 Notes Payable (due in two years) 32,000 Common Stock 220,000 Retained Earnings 52,000 Service Revenue 420,000 Salaries Expense 320,000 Rent Expense 16,000 Depreciation Expense 32,000 Interest Expense 4,200 Totals 847,800 876,600Required: Prepare an income statement for the year ended December 31, 2021. FIGHTIN' BLUE HENS CORPORATION Income Statement For the Year Ended December 31, 2021 Expenses: Total expenses
Accounts receivable in an existing business:A) are rarely worth their face value.B) unlike inventory, are often worth their face value.C) appreciate over time due to interest and penalties.D) are not a significant consideration when buying anexisting business
You would like to retire in 30 years. The expected rate of inflation is 2% per year. You currently have a standard of living that requires $7940 of monthly expenses. Assuming you want to maintain the same standard of living in retirement, what are your monthly expenses expected to be the first year of retirement
The business purchased an office rack from Zuhdi Bhd for RM8,000 andpaid cash of RM3,000, the balance is to be paid later. State the journalentry for this transaction,Your answer​
A bottle of wine costs $8 and a quiche, $5. At Robert's present levels of consumption, he spends all his income and receives marginal utility of $10 from the last bottle of wine and marginal utility of $4 from the last quiche. To maximize his total utility, Robert should a. buy less wine and more quiche. b. buy more wine and less quiche. c. spend all of his money on wine. d. spend all of his money on quiche.

Consumption expenditures $800Investment expenditures 200
Government purchases 300
Exports 100
Imports 200
Wages 800
Refer to Table above. Consider the data above (in billions of dollars) for an economy:
Gross domestic product (in billions of dollars) for this economy equals
A) $2,200.
B) $1,600.
C) $1,400.
D) $1,200

Answers

Answer:

GDP= $1,200

Explanation:

From the question above, we are given the following values

Consumption expenditure= $800

Investment expenditures= $200

Government purchases= $300

Imports= $100

Exports= $200

Wages= $800

Therefore the Gross Domestic Product(GDP) can be calculated as follows

GDP=Consumption+investment+government spending+(export-import)

= $800+$200+$300+($100-$200)

= $800+$200+$300+(-$100)

= $800+$200+$300-$100

= $1,200

Hence the Gross Domestic Product (in billions of dollars) for this economy is $1,200

2. In industries that process joint products, the costs of the raw materials inputs and the sales values of intermediate and final products are often volatile. Change the data area of your worksheet to match the following: If your formulas are correct, you should get the correct answers to the following questions. a. What is the overall profit if all intermediate products are processed into final products?

Answers

Answer:

The answer is "74,000".

Explanation:

Please find the complete question in the attached file.

Profitability analysis of the total business:

The combined value for final sales                    4,69,000

Low cost of manufacturing end products:

Wool's cost                                     2,35,000

Process cost of segregation            40,000

Combined dyeing cost s 1,20,000 \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ 3,95,000

Gain benefit                                                                  74,000

Final answer:

To determine the overall profit in industries that process joint products, calculate the difference between the sales value of the final products and the costs of the raw materials inputs.

Explanation:

In industries that process joint products, the overall profit can be determined by calculating the difference between the sales value of the final products and the costs of the raw materials inputs. To find out the overall profit, follow these steps:

  1. Calculate the total sales value of the final products by summing up the sales values of all the final products.
  2. Calculate the total costs of the raw materials inputs by summing up the costs of all the raw materials.
  3. Subtract the total costs of raw materials inputs from the total sales value of the final products.

The resulting value will be the overall profit if all intermediate products are processed into final products.

Learn more about Overall profit in industries processing joint products here:

brainly.com/question/32612934

#SPJ11

On January 1, Year 1, Hanover Corporation issued bonds with a $57,750 face value, a stated rate of interest of 8%, and a 5-year term to maturity. The bonds were issued at 97. Hanover uses the straight-line method to amortize bond discounts and premiums. Interest is payable in cash on December 31 each year. The journal entry used to record the issuance of the bond and the receipt of cash would be:

Answers

Answer:

January 1, Year 1    Cash                                         $56017.5 Dr

                                Discount on Bonds Payable   $1732.5 Dr

                                        Bonds Payable                         $57750 Cr

Explanation:

The value of bonds which are issued at par is denoted by 100. If the bonds are issued at anything above 100 denomination, this means that the bonds are issued at a premium and if the denoted figure is less than 100, like in this question it is 97, the bonds are issued at a discount.

The cash received on the issuance of this bond will be 97% of the face value of the bond and the 3% will be the discount on the issuance of these bonds.

Thus, the cash received is = 57750 * 97% = $56017.5

The discount on Bonds Payable = 57750 - 56017.5 = $1732.5

The journal entry to record the bond issuance and the receipt of cash would be:

Date                 Account title                             Debit              Credit

Year 1              Cash                                         $56,017.5

                        Discount on Bonds Payable   $1, 732.5 Dr

                        Bonds Payable                                                $57, 750 Cr

How to make the journal entry?

Since the bonds were issued at 97, this means they were issued at a discount. The discount on bonds payable is the difference between the face value and the issue price.

Issue Price = $57,750 x 97%

= $56,017.50

Bond Discount = $57,750 - $56,017.50

= $1,732.50

The journal entry to record the issuance of the bonds on January 1, Year 1, would include:

Debit Cash for the amount received ($56,017.50).

Debit Discount on Bonds Payable for the discount amount ($1,732.50).

Credit Bonds Payable for the face value of the bonds ($57,750).

This entry reflects the receipt of cash and the creation of a liability for the face value of the bonds. The discount account represents the additional interest expense that will be recognized over the life of the bonds.

Find out more on journal entries at brainly.com/question/13312580

#SPJ3

xercise 11-3 The controller of Norton Industries has collected the following monthly expense data for use in analyzing the cost behavior of maintenance costs. Month Total Maintenance Costs Total Machine Hours January $2,700 300 February 3,000 350 March 3,600 500 April 4,500 690 May 3,200 500 June 5,500 700 Determine the variable cost components using the high-low method. (Round variable cost to 2 decimal places e.g. 12.25.) Variable cost per machine hour $ LINK TO TEXT LINK TO TEXT Determine the fixed cost components using the high-low method. (Round answer to 0 decimal places e.g. 2,520.) Total fixed costs $

Answers

Answer:

Variable per hour is $7

total variable costs for 700 hours=$4900

Fixed costs is $600

Explanation:

Under the high-low method,variable cost formula is as stated below

variable cost=highest maintenance cost-lowest maintenance/machine hours at highest maintenance cost-machine hours at the lowest maintenance cost

highest maintenance cost is $5500

lowest maintenance is $2700

machine hours at highest maintenance cost is 700 hours

machine hours at lowest maintenance cost is 300 hours

variable cost=($5500-$2700)/(700-300)

variable cost=$7

Fixed cost=total cost-total variable cost

total variable cost for 700 hours =$7*700=$4,900

Fixed cost=$5,500-$4900

fixed cost=$600

The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $)
Assets 2016
Cash and securities $2,145
Accounts receivable 8,970
Inventories 12,480
Total current assets $23,595
Net plant and equipment $15,405
Total assets $39,000
Liabilities and Equity Accounts payable $7,410
Accruals 4,290
Notes payable 5,460
Total current liabilities $17,160
Long-term bonds $7,800
Total liabilities $24,960
Common stock $5,460
Retained earnings 8,580
Total common equity $14,040
Total liabilities and equity $39,000
Income Statement (Millions of $) 2016
Net sales $58,500
Operating costs except depreciation 54,698
Depreciation 1,024
Earnings before interest and taxes (EBIT) $2,779
Less interest 829
Earnings before taxes (EBT) $1,950
Taxes 683
Net income $1,268
Other data: Shares outstanding (millions) 500.00
Common dividends (millions of $) $443.63
Int rate on notes payable & L-T bonds 6.25%Federal plus state income tax rate 35%Year-end stock price $23.77A. What is the firm's current ratio?B. What is the firm's quick ratio?C. What is the firm's days sales outstanding? Assume a 365-day year for this calculation.D. What is the firm's total assets turnover?E. What is the firm's inventory turnover ratio?F. What is the firm's TIE?G. What is the firm's debt/assets ratio?H. What is the firm's ROA?I. What is the firm's ROE?

Answers

Answer:

A. 1.375

B. 0.648

C. 77.87 days

D. 1.5 times

E. 4.69 times

F. 3.35 times

G. 34 %

H. 4.63 %

I.  23.22%

Explanation:

A. What is the firm's current ratio

current ratio = current assets / current liabilities

                     = $23,595 / $17,160

                     = 1.375

B. What is the firm's quick ratio

 quick ratio   = (current assets - inventory) / current liabilities

                     = ($23,595 - $12,480) / $17,160

                     = 0.648

C. What is the firm's days sales outstanding Assume a 365-day year for this calculation.

days sales outstanding = Inventory / (Sales / 365)

                                       = $12,480 / ($58,500 /365)

                                       = 77.87 days

D. What is the firm's total assets turnover

total assets turnover = Sales / Total Assets

                                  = $58,500 / $39,000

                                  = 1.5 times

E. What is the firm's inventory turnover ratio?

inventory turnover ratio = Sales / Inventory

                                        = $58,500 / $12,480

                                        = 4.69 times

F. What is the firm's TIE?

Total Interest Expense (TIE) = Earnings before interest and taxes (EBIT) / Total Interest Expense

                                              = $2,779 / $829

                                              = 3.35 times

G. What is the firm's debt/assets ratio?

debt/assets ratio = Total Debt / Total Assets × 100

                            = ($5,460 + $ $7,800) / $39,000 × 100

                            = 34 %

H. What is the firm's ROA?

Return on Assets (ROA) = Earnings Before Interest After Tax (EBIAT) / Total Assets × 100

                                        = ($1,268 + ($829 × 65%)) / $39,000 × 100

                                        = 4.63 %

I. What is the firm's ROE?

Return on Equity (ROE) = Net Income / Total Shareholders Funds

                                      = $1,268 / $5,460 × 100

                                      = 23.22%

Final answer:

The current ratio is 1.37, the quick ratio is 0.65, and the days sales outstanding is 56.15.

Explanation:

A. The current ratio is calculated by dividing total current assets by total current liabilities:
Current Ratio = Total Current Assets / Total Current Liabilities
Current Ratio = $23,595 / $17,160
Current Ratio = 1.37

B. The quick ratio, also known as the acid-test ratio, is calculated by dividing quick assets by total current liabilities:
Quick Ratio = (Cash and Securities + Accounts Receivable) / Total Current Liabilities
Quick Ratio = ($2,145 + $8,970) / $17,160
Quick Ratio = 0.65

C. The days sales outstanding measures how long it takes for a company to collect its accounts receivable:
Days Sales Outstanding = Accounts Receivable / (Net Sales / 365)
Days Sales Outstanding = $8,970 / ($58,500 / 365)
Days Sales Outstanding = 56.15

Learn more about financial ratios here:

brainly.com/question/31531442

#SPJ3

Suppose you and a classmate are playing a game where your classmate proposes a division of​ $1.00. ​ Then, you either accept or reject the offer. If you​ accept, then you and the classmate get the proposed portions of the dollar. ​ However, if you reject the​offer, then you and your classmate receive nothing.Suppose your classmate offers you $0.12
What is your optimal​ strategy?
Your optimal strategy is to _________ the proposed division.

A. Accept
B. Reject

Now suppose instead that you propose the division of the dollar. Your classmate will then accept or reject your division. If the classmate​ accepts, then you each receive the portion of the dollar as you have proposed. ​ However, if your classmate​ rejects, then you both get nothing.
Your optimal strategy is to offer your classmate ​$ 0.99. (Enter a numeric response to two decimal places)

Answers

Answer: The correct answers are "A. Accept" and "$ 0.01".

Explanation: Given that we talk about optimal strategy when maximizing the expected profit by the player:

In the first case It is convenient to accept the proposal and keep $ 0.12, instead of rejecting it and running out of nothing.

And in the second case it is convenient to give the classmate as little as possible so that he accepts and we have a greater profit.

Other Questions